Consolidated Balance Sheets

*Consolidated basis, JAFCO's interests

(¥Billion)

2021.3 2022.3 2023.3 2024.3 2025.3

Total current assets

177.5 134.4 156.1 160.5 165.4

Operational investment securities

79.5 88.2 98.5 103.9 104.8

Investment loss reserves

(10.9) (9) (14.5) (13.8) (13.5)

Total non-current assets

84.9 98.6 3.8 5.1 4.6

Total assets

262.4 233 159.8 165.5 170

Total current liabilities

20.4 4.6 25.7 6.6 7.5

Total non-current liabilities

26.8 31.1 3.4 21.3 21.3

Total liabilities

47.1 35.6 29.1 27.9 28.8

Total net assets

215.2 197.4 130.7 137.6 141.1

Total liabilities and net assets

262.4 233 159.8 165.5 170

Consolidated Statements of Income

*Figures are rounded to the nearest decimal place.

(¥Billion)

2021.3 2022.3 2023.3 2024.3 2025.3

Total net sales

21.5 27.7 14.1 24.4 29.7

Revenues from operational investment securities (*1)

16.2 20.3 9.7 19 23.8

Income from partnership management (*2)

5.3 7.4 4.4 5.4 5.9

Other

0 0 0 0 0

Total cost of sales

5.7 8.8 7.3 12.2 12.3

Gross profit

15.8 18.9 6.7 12.2 17.4

(Reversal of) additions to investment loss reserves, net

2.7 (2) 5.5 (0.8) (0.3)

(Reversal of) unrealized losses on operational investment securities

3.5 1.1 7.9 2.8 2.7

Gross profit (loss) - net

13.3 20.9 1.1 13 17.7

Selling, general and administrative expenses

4.3 4 5.5 4.8 5.2

Operating income (loss)

9 16.9 (4.4) 8.2 12.5

Ordinary income (loss)

11.7 18.4 (3) 8.8 13.2

Profit (loss)*

38.5 15.1 40.6 7.5 9.6

Profit* (loss) per share [¥]**

41.6 19.2 58.6 13.7 17.5

Cash dividends per share [¥]**

4.60 5.10 15.00 6.90 8.80

*Profit attributable to JAFCO Group Co., Ltd. stockholders
**Figures reflect the 3-for-1 stock split conducted in FY2022/3

2021.3 2022.3 2023.3 2024.3 2025.3

(*1) Revenues from operational investment securities (1)

16.2 20.3 9.7 19 23.8

Proceeds from sale of securities

16.1 20.1 9.5 18.9 23.40

Dividend and interest income

0.1 0.1 0.1 0.1 0.3

Cost of operational investment securities (2)

4.9 7.6 6 11.1 11.1

Capital gains (1)-(2)

11.3 12.6 3.7 7.9 12.7

(¥Billion)

2021.3 2022.3 2023.3 2024.3 2025.3

(*2) Breakdown of income from partnership management

5.3 7.4 4.4 5.4 5.9

Fund management fees

2.9 2.9 3.4 4.8 4.3

Success fees

2.5 4.5 1 0.6 1.6